1028 Johnson Street, Kingston

Price: $1,199,000

10 bedrooms, 5 bathrooms

2,500 - 2,999 sqft

Property Type: Detached

MLS#: X13159956

Well-located corner 5-plex in central Kingston offering reliable rental income with clear upside potential. Currently generating roughly $84,000 annually including laundry and parking income, with an estimated NOI around $64,000, representing a sub-5% cap rate (approximate). The property features five similar 2-bedroom units, each with a 4-piece bath, with three already updated and two offering future upside through improvements and rent growth. Situated on a corner lot with plenty of on-site parking, adding convenience for tenants and additional income potential. The building is well set up with separately metered hydro, 400 amp service, updated windows, radiant on-demand heating, owned hot water systems, and a roof replaced in 2015. Close to Queen's University and St. Lawrence College, with easy access to transit and everyday amenities, supporting consistent rental demand and long-term growth.

1028 Johnson Street - Detached photo 1 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 2 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 3 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 4 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 5 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 6 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 7 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 8 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 9 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 10 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 11 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 12 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 13 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 14 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 15 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 16 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 17 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 18 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 19 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 20 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 21 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 22 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 23 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 24 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 25 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 26 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 27 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 28 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 29 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 30 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 31 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 32 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 33 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 34 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 35 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 36 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 37 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 38 of 39 in Kingston, Ontario
1028 Johnson Street - Detached photo 39 of 39 in Kingston, Ontario
active
1/39

$1,199,000 - 1028 Johnson Street, Kingston

Detached for Sale in Kingston

49 days on market

Neighbourhood: 18 - Central City West

10Beds
5Baths
2,500 - 2,999Sq Ft
Detached
Property Details
MLS Number
X13159956
Property Type
Detached
Status
active
Days on Site
49
Bedrooms
10
Bathrooms
5
Square Feet
2,500 - 2,999 sqft
Neighbourhood
Kingston
Lot Size
8,310 sqft
Listing Brokerage
ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Description

Well-located corner 5-plex in central Kingston offering reliable rental income with clear upside potential. Currently generating roughly $84,000 annually including laundry and parking income, with an estimated NOI around $64,000, representing a sub-5% cap rate (approximate). The property features five similar 2-bedroom units, each with a 4-piece bath, with three already updated and two offering future upside through improvements and rent growth. Situated on a corner lot with plenty of on-site parking, adding convenience for tenants and additional income potential. The building is well set up with separately metered hydro, 400 amp service, updated windows, radiant on-demand heating, owned hot water systems, and a roof replaced in 2015. Close to Queen's University and St. Lawrence College, with easy access to transit and everyday amenities, supporting consistent rental demand and long-term growth.

Mortgage Calculator

Estimate your monthly payments for this property

Estimated Payment

$5,303.58/mo

$
$
5%20%50%

5-yr fixed avg.

Principal: $959,200Interest: $631,874
Mortgage Amount$959,200
Total Interest$631,874
Est. Property Tax$849/mo
Total Cost$1,591,074

Rates shown are estimates based on typical Ontario 5-year fixed rates. Canadian mortgages use semi-annual compounding as required by law. CMHC insurance applies to purchases under $1.5M with less than 20% down. Estimated property tax uses an approximate 0.85% rate. Contact us for current rate options and pre-approval.

Ready to get pre-approved?

Know your exact budget before you start house hunting.

Neighbourhood Guide: 18 - Central City West

Discover 18 - Central City West

18 - Central City West is a vibrant community in the Greater Toronto Area, offering excellent amenities, schools, and transportation options. This area is popular with families and professionals seeking a balanced lifestyle with access to urban conveniences and natural spaces.

Why Live in 18 - Central City West

  • Convenient location in Kingston
  • Access to local shops and dining
  • Good public transit connections
  • Community parks and green spaces
  • Well-maintained neighbourhoods

Nearby Schools

Local Elementary SchoolPublic Elementary
Local Secondary SchoolPublic High School

Transit & Commuting

  • MiWay bus routes throughout the area
  • GO Transit stations within driving distance
  • Easy highway access to 401/403/QEW
  • Walking distance to local amenities

Parks & Amenities

  • Local parks and recreational facilities
  • Community centres
  • Shopping plazas nearby
  • Restaurants and cafes

Lifestyle & Community

18 - Central City West offers a wonderful quality of life with a mix of residential charm and urban convenience. Residents enjoy easy access to schools, parks, and shopping, making it an ideal location for families and professionals alike.

70
Walk Score
Varies
Price Range

1028 Johnson Street, Kingston

Open in Google Maps

Use the map controls to zoom, pan, and switch between map and satellite views. Drag to explore the neighbourhood.

Investor Analysis

Rental income estimator & ROI calculator

Estimated Monthly Rent
$5,950/mo
Range: $5,058 - $6,842
Cap Rate (ROI)
4.9%
Good

Monthly Cash Flow Breakdown

Rental Income+$5,950
Maintenance Fees-$0
Property Tax (est.)-$849
Insurance (est.)-$250
Net Cash Flow+$4,851

Note: These are estimates only. Actual figures may vary based on market conditions, property condition, and other factors. Consult with a financial advisor for personalized advice.

Joe Battaglia - Top Real Estate Agent in Mississauga, REMAX Realty Specialists

Joe's Thoughts

Honest perspective from 30+ years of GTA real estate experience

Competitive Pricing

At $480/sqft, this is priced below the area average. This could represent genuine value, but let's investigate why. In my experience, underpriced homes often have deferred maintenance, unfavourable layouts, or motivated sellers. I'll help you determine which it is.

Negotiation Opportunity

At 49 days on site, this property has exceeded the typical selling timeline for Kingston. This creates leverage for buyers. The seller may be motivated by carrying costs, life circumstances, or previous deals falling through. I'd recommend a strategic offer below asking with terms that favour you.

Detached Home Advantages

Detached homes in Kingston are increasingly scarce and valuable. You'll have no shared walls, full control over renovations, and typically stronger appreciation. Consider the lot size and potential for future additions or basement apartment income. Detached homes also offer the most flexibility for growing families.

Excellent Flexibility

With 10 bedrooms, you have genuine flexibility. Beyond the master and kids' rooms, you can have a dedicated home office, guest room, hobby space, or even rental income potential. In today's work-from-home era, extra bedrooms add significant value. Properties with 5+ bedrooms are relatively rare in Kingston.

Bathroom Count Matters

With 5 bathrooms, morning routines are much smoother. Multiple bathrooms significantly improve daily livability and are a major selling point for resale. Buyers consistently pay more for adequate bathroom counts - this is a strong feature.

About 18 - Central City West

I know 18 - Central City West well from working with many buyers and sellers here. Each pocket has its own character - let me share what I've learned about this specific street and block. During our showing, I'll point out local amenities, school catchments, and what similar homes have sold for recently.

Similar Properties Nearby

Active listings in Kingston with similar features

Search
Log in
    1028 Johnson Street, Kingston | $1,199,000 | Battaglia Team